|
ContID 255392 EST NO 0001 |
Date:05/20/2026 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 255392 | Estimate Number | 0001 | Estimate Type | DRAFT_PROGRESS | ||
| District Office | MANCHESTER (11300) Nicholson, Robert C | ||||||
| Contractor | M&M SERVICES CO INC | MARS ADDR SN 0 | |||||
| 229 MIDLAND TR | |||||||
| MT STERLING , KY , 40353 | |||||||
| Pay Period | 10/15/2025 TO 05/15/2026 | ||||||
| Date Approved | 05/19/2026 | ||||||
| Primary Proj Number | BR06620572500 | ||||||
| Project No. | STP BRZ 9030 (511) | ||||||
| Primary County | LESLIE | ||||||
| Name of Road | KY 2057 | ||||||
| Description | ADDRESS DEFICIENCIES OF KY 2057 OVER CUTSHIN CREEK (066B0005 5N) | ||||||
| Date Let | 09/25/2025 | Formal Acceptance | |||||
| Date Awarded | 10/07/2025 | Date Work Began | |||||
| Date Contract Executed | 10/21/2025 | Open To Traffic | |||||
| Date NTP Issued | 10/15/2025 | Actual Completion Date | |||||
| Current Contract Amount | $1,685,298.30 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $1,685,298.30 |
Total Earnings | $41,800.00 |
$0.00 |
$41,800.00 |
|
| Percent Complete | 2.48 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $1,643,498.30 |
Gross Earnings | $41,800.00 |
$0.00 |
$0.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $41,800.00 |
$0.00 |
41,800.00 |
|||
| Contract Id | 255392 | Change Order Summary |
County | LESLIE | ||||||
| Estimate Nbr | 0001 | Project Number | STP BRZ 9030 (511) | |||||||
| Contractor | M&M SERVICES CO INC | Period | 10/15/2025 TO 05/15/2026 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 255392 | COMMONWEALTH OF KENTUCKY |
County | LESLIE | ||||||
| Contract Type | BRRL BRIDGE REPLACEMENT | TRANSPORTATION CABINET |
Primary Project Number | BR06620572500 | ||||||
| Estimate Nbr | 0001 | Period | 10/15/2025 TO 05/15/2026 | |||||||
| Contractor | M&M SERVICES CO INC | |||||||||
| Project | BR06620572500 | Fed/State Project Number | STP BRZ 9030 (511) | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | BR06620572500 | Fed/State Project Number | STP BRZ 9030 (511) | Category | 0001 PAVING | |||||||
| 0005 | DGA BASE | 00001 | TON | 37.00 | 37.000 | 0.000 | 0.000 | 65.00 | 0.00 | |||
| 0010 | ASPHALT SEAL AGGREGATE | 00100 | TON | 2.02 | 2.020 | 0.000 | 0.000 | 2,500.00 | 0.00 | |||
| 0015 | ASPHALT SEAL COAT | 00103 | TON | 0.24 | 0.240 | 0.000 | 0.000 | 2,500.00 | 0.00 | |||
| 0020 | CL2 ASPH BASE 1.00D PG64-22 | 00212 | TON | 71.00 | 71.000 | 0.000 | 0.000 | 165.00 | 0.00 | |||
| 0025 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 67.00 | 67.000 | 0.000 | 0.000 | 165.00 | 0.00 | |||
| 0030 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 0.48 | 0.480 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| Project | BR06620572500 | Fed/State Project Number | STP BRZ 9030 (511) | Category | 0002 ROADWAY | |||||||
| 0035 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 16.00 | 0.00 | |||
| 0040 | EMBANKMENT IN PLACE | 02230 | CUYD | 76.00 | 76.000 | 0.000 | 0.000 | 175.00 | 0.00 | |||
| 0045 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 50.00 | 50.000 | 0.000 | 0.000 | 34.00 | 0.00 | |||
| 0050 | GUARDRAIL-STEEL W BEAM-S FACE A | 02355 | LF | 75.00 | 75.000 | 0.000 | 0.000 | 65.00 | 0.00 | |||
| 0055 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 80.00 | 0.00 | |||
| 0060 | GUARDRAIL END TREATMENT TYPE 7 | 02371 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 2,000.00 | 0.00 | |||
| 0065 | REMOVE GUARDRAIL | 02381 | LF | 75.00 | 75.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0070 | RIGHT-OF-WAY MONUMENT TYPE 1 | 02429 | EACH | 7.00 | 7.000 | 0.000 | 0.000 | 170.00 | 0.00 | |||
| 0075 | WITNESS POST | 02432 | EACH | 7.00 | 7.000 | 0.000 | 0.000 | 155.00 | 0.00 | |||
| 0080 | CLEARING AND GRUBBING APPROX LESS THAN 1 ACRE | 02545 | LS | 1.00 | 1.000 | 0.750 | 0.000 | 0.750 | 9,800.00 | 7,350.00 | 7,350.00 | |
| 0085 | EDGE KEY | 02585 | LF | 20.10 | 20.100 | 0.000 | 0.000 | 15.00 | 0.00 | |||
| 0090 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.250 | 0.000 | 0.250 | 85,000.00 | 21,250.00 | 21,250.00 | |
| 0095 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 3.00 | 3.000 | 3.000 | 0.000 | 3.000 | 3,900.00 | 11,700.00 | 11,700.00 | |
| 0100 | STAKING | 02726 | LS | 1.00 | 1.000 | 0.100 | 0.000 | 0.100 | 15,000.00 | 1,500.00 | 1,500.00 | |
| 0105 | REMOVE STRUCTURE | 02731 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 45,000.00 | 0.00 | |||
| 0110 | CONC BARRIER WALL TYPE 9T | 03171 | LF | 40.00 | 40.000 | 0.000 | 0.000 | 35.00 | 0.00 | |||
| 0115 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 704.00 | 704.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0120 | PAVE STRIPING-DUR TY 1-4 IN Y | 06555 | LF | 196.00 | 196.000 | 0.000 | 0.000 | 4.00 | 0.00 | |||
| 0125 | CRASH CUSHION TY 6 CLASS B TL2 | 08900 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 6,000.00 | 0.00 | |||
| 0130 | SAWCUT PAVEMENT | 20550ND | LF | 67.00 | 67.000 | 0.000 | 0.000 | 15.00 | 0.00 | |||
| 0135 | REMOVE-STORE AND REINSTALL SIGN | 21134ND | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 600.00 | 0.00 | |||
| 0140 | EROSION CONTROL | 21415ND | LS | 1.00 | 1.000 | 0.000 | 0.000 | 15,000.00 | 0.00 | |||
| 0260 | W SERV PE/PLST LONG SIDE 3/4 IN (ADDED 9-22-25) | 14080 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 15,000.00 | 0.00 | |||
| 0265 | W METER WITH PRV 3/4 INCH (ADDED 9-22-25) | 14130 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 15,000.00 | 0.00 | |||
| Project | BR06620572500 | Fed/State Project Number | STP BRZ 9030 (511) | Category | 0003 BRIDGE | |||||||
| 0145 | STRUCTURE GRANULAR BACKFILL | 02231 | CUYD | 365.00 | 365.000 | 0.000 | 0.000 | 65.00 | 0.00 | |||
| 0150 | CONCRETE-CLASS B | 02555 | CUYD | 31.00 | 31.000 | 0.000 | 0.000 | 1,250.00 | 0.00 | |||
| 0155 | ARMORED EDGE FOR CONCRETE | 03299 | LF | 56.00 | 56.000 | 0.000 | 0.000 | 105.00 | 0.00 | |||
| 0160 | FOUNDATION PREPARATION | 08003 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 49,000.00 | 0.00 | |||
| 0165 | CYCLOPEAN STONE RIP RAP | 08019 | TON | 270.00 | 270.000 | 0.000 | 0.000 | 95.00 | 0.00 | |||
| 0170 | TEST PILES | 08033 | LF | 66.00 | 66.000 | 0.000 | 0.000 | 350.00 | 0.00 | |||
| 0175 | PRE-DRILLING FOR PILES | 08039 | LF | 470.00 | 470.000 | 0.000 | 0.000 | 200.00 | 0.00 | |||
| 0180 | PILES-STEEL HP18X204 | 08041 | LF | 196.00 | 196.000 | 0.000 | 0.000 | 290.00 | 0.00 | |||
| 0185 | PILES-STEEL HP14X117 | 08052 | LF | 365.00 | 365.000 | 0.000 | 0.000 | 255.00 | 0.00 | |||
| 0190 | PILE POINTS-14 IN | 08095 | EACH | 15.00 | 15.000 | 0.000 | 0.000 | 245.00 | 0.00 | |||
| 0195 | CONCRETE-CLASS A | 08100 | CUYD | 131.00 | 131.000 | 0.000 | 0.000 | 1,205.00 | 0.00 | |||
| 0200 | CONCRETE-CLASS AA | 08104 | CUYD | 67.00 | 67.000 | 0.000 | 0.000 | 1,450.00 | 0.00 | |||
| 0205 | MECHANICAL REINF COUPLER #5 EPOXY COATED | 08140 | EACH | 115.00 | 115.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| 0210 | STEEL REINFORCEMENT-EPOXY COATED | 08151 | LB | 23,708.00 | 23,708.000 | 0.000 | 0.000 | 2.35 | 0.00 | |||
| 0215 | PRECAST PC BOX BEAM CB42-48 | 08666 | LF | 686.00 | 686.000 | 0.000 | 0.000 | 675.00 | 0.00 | |||
| 0220 | CONCRETE SEALING | 23378EC | SQFT | 4,316.00 | 4,316.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| 0225 | MECHANICAL REINF COUPLER #8-EPOXY COATED | 24405EC | EACH | 18.00 | 18.000 | 0.000 | 0.000 | 205.00 | 0.00 | |||
| 0230 | REMOVE STONE MASONRY WALL | 24956ED | LF | 128.00 | 128.000 | 0.000 | 0.000 | 500.00 | 0.00 | |||
| 0235 | RECONSTRUCT STONE MASONRY WALL | 24978ED | LF | 15.00 | 15.000 | 0.000 | 0.000 | 1,050.00 | 0.00 | |||
| 0240 | DEEP BEAM BRIDGE GUARDRAIL | 25099ED | LF | 196.00 | 196.000 | 0.000 | 0.000 | 265.00 | 0.00 | |||
| 0245 | CONCRETE COATING APPROX 690 SF | 26232EC | SQFT | 690.00 | 690.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0250 | MOBILIZATION FOR CONCRETE SURF TREATMENT | 26233EC | LS | 1.00 | 1.000 | 0.000 | 0.000 | 15,000.00 | 0.00 | |||
| Project | BR06620572500 | Fed/State Project Number | STP BRZ 9030 (511) | Category | 0004 DEMOBILIZATION &/OR MOBILIZATION | |||||||
| 0255 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 25,000.00 | 0.00 | |||
| SUBTOT | $41,800.00 |
$41,800.000 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | 0.00 |
$0.000 |
||||||||||